xbrl.rienks.biz

englishEnglish   nederlandsNederlands
FrancaisFrançais DeutschDeutsch 

Accell Group N.V.

AddressExchangeStocks (07-10-2008: 15:59:00)
Industrieweg 4
8444AR Heerenveen
P.O. Box 435
8440 AK Heerenveen
Netherlands (The)
T +31 (0)513 638703
F +31 (0)513 638709
www.accell-group.com  
 
Exchange:AMS
Ticker:ACCEL
ISIN:NL0000350106
Shares:8.819.267
FYE: 31-12
Price:19,61
Change: -4.11%
Low:19,30
High:20,80
Volume:17.234
KvK-nr: 01082289
Industry:
Consumer Goods
Sector: Recreational Products

Financial Calendar

Yearly resultQuaterly ResultsAnalyst & Investor Conference
02-03-2007Q1 - 02-03-2007
Q2 20-07-2007 20-07-2007
AGMQ3 - -
26-04-2007Q4 - -

downloadAnnual Accounts Accell Group N.V.

2004-12-312005-12-312006-12-31CHANGE
xbrl annual accounts Balance SheetBalance Sheet
Figures in 1.000 x EUR
Balance Sheet (Presentation)
Assets (Presentation)
Assets, Non-Current (Presentation)
Property, Plant and Equipment, Net 38.977 43.051 48.748 13,23%
Intangible Assets, Net 3.231 3.881 12.411 219,79%
Investments in Subsidiaries, at Cost 1.039 61 0,00%
Deferred Tax Assets 4.669 4.874 5.724 17,44%
Other Financial Assets, Non-Current 3.221 0,00%
Assets, Non-Current, Total 47.916 51.806 70.165 35,44%
Assets, Current (Presentation)
Inventories 76.643 76.592 106.550 39,11%
Hedging Assets, Current 651 -100,00%
Current Tax Receivables 613 774 989 27,78%
Trade and Other Receivables, Net, Current 47.778 50.368 64.777 28,61%
Cash and Cash Equivalents 80 92 118 28,26%
Other Assets, Current 573 0,00%
Assets, Current, Total 125.687 128.477 172.434 34,21%
Assets, Total 173.603 180.283 242.599 34,57%
Equity and Liabilities (Presentation)
Equity (Presentation)
Equity Attributable to Equity Holders of Parent (Presentation)
Issued Capital 173 180 185 2,78%
Other Reserves 47.324 61.649 73.346 18,97%
Retained Earnings (Accumulated Losses) 13.158 15.530 18.387 18,40%
Equity Attributable to Equity Holders of Parent 60.655 77.359 91.918 18,82%
Equity, Total 60.655 77.359 91.918 18,82%
Liabilities (Presentation)
Liabilities, Non-Current (Presentation)
Interest-Bearing Borrowings, Non-Current 26.747 25.149 39.047 55,26%
Provisions, Non-Current 4.412 3.301 3.483 5,51%
Post-Employment Benefit Obligation, Non-Current 3.573 3.655 5.097 39,45%
Deferred Tax Liabilities 2.033 3.127 3.019 -3,45%
Liabilities, Non-Current, Total 36.765 35.232 50.646 43,75%
Liabilities, Current (Presentation)
Non-Interest-Bearing Borrowings, Current 40.433 24.460 48.205 97,08%
Hedging Liabilities, Current 2.213 1.646 0,00%
Current Tax Payables 2.294 2.368 1.508 -36,32%
Trade and Other Payables, Current 21.756 31.103 39.340 26,48%
Accrued Liabilities, Total 9.487 9.761 9.336 -4,35%
Liabilities, Current, Total 76.183 67.692 100.035 47,78%
Liabilities, Total 112.948 102.924 150.681 46,40%
Equity and Liabilities, Total 173.603 180.283 242.599 34,57%
 
XBRL Annual Accounts Income StatementIncome Statement 200420052006
Figures in 1.000 x EUR
Income Statement (Presentation)
Profit (Loss) from Operations (Presentation)
Revenue (Presentation)
Revenue, Total 341.146 372.106 431.730 16,02%
Other Operating Income (Presentation)
Miscellaneous Other Operating Income -1.175 550 -146,81%
Other Operating Income, Total -1.175 550 -146,81%
Operating Expenses (Presentation)
Raw Materials and Consumables Used 210.834 230.629 272.592 18,20%
Employee Expenses 53.845 57.743 66.093 14,46%
Depreciation and Amortisation 4.399 4.557 4.894 7,40%
Miscellaneous Other Operating Expenses 49.299 52.289 58.579 12,03%
Operating Expenses, Total 318.377 345.218 402.158 16,49%
Profit (Loss) from Operations 22.769 25.713 30.122 17,15%
Profit (Loss) Before Tax (Presentation)
Gain (Loss) on Financial Instruments Designated as Cash Flow Hedges 278 0,00%
Finance Costs [for Non-Financial Activities] 2.777 3.020 3.912 29,54%
Share of Profit (Loss) from Equity-Accounted Investments 41 0,00%
Share of Profit (Loss) from Equity-Accounted Associates 41 0,00%
Profit (Loss) Before Tax 20.270 22.693 26.251 15,68%
Profit (Loss) After Tax from Continuing Operations (Presentation)
Income Tax Expense (Income) 7.112 7.163 7.864 9,79%
Profit (Loss) After Tax from Continuing Operations 13.158 15.530 18.387 18,40%
Profit (Loss) (Presentation)
Profit (Loss) 13.158 15.530 18.387 18,40%
Profit (Loss) Attributable to Equity Holders of Parent and Minority Interest (Presentation)
Profit (Loss) Attributable to Equity Holders of Parent 13.158 15.530 18.387 18,40%
Earnings Per Share (Presentation)
Basic Earnings (Loss) Per Share 1,54 1,75 2,00 14,29%
Diluted Earnings (Loss) Per Share 1,50 1,72 1,98 15,12%
XBRL Ratios AnalysesRatios & key-indices
Liquidity
Current Ratio 164,98%189,80%172,37%-10,11%
Quick Ratio / Acid Test 64,38%76,65%65,86%-16,38%
Working Capital 49.504.00060.785.00072.399.00016,04%
Balance ratios
Equity Ratio 34,94%42,91%37,89%-13,25%
Debt ratios
Debt-Asset Ratio 65,06%57,09%62,11%8,08%
Debt to Equity Ratio 186,21%133,05%163,93%18,84%
Profitability
Gross Profit Margin 0,00%0,00%0,00%0,00%
Profit Margin 3,86%4,17%4,26%2,00%
Operating Profit Margin 6,67%6,91%6,98%0,96%
Rate of Return
Return on Capital Employed Ratio 13,51%13,79%12,90%-6,95%
Return on Fixed Assets 42,30%43,80%37,41%-17,08%
Return on Working Capital 40,95%37,33%36,26%-2,96%