xbrl.rienks.biz

englishEnglish   nederlandsNederlands
FrancaisFrançais DeutschDeutsch 

downloadAnnual Accounts Alanheri N.V.

2005-12-312006-12-31CHANGE
xbrl annual accounts Balance SheetBalance Sheet
Figures in 1.000 x EUR
Balance Sheet (Presentation)
Assets (Presentation)
Assets, Non-Current (Presentation)
Property, Plant and Equipment, Net 4.195 5.186 23,62%
Other Financial Assets, Non-Current 354 0,00%
Assets, Non-Current, Total 4.195 5.540 32,06%
Assets, Current (Presentation)
Non-Current Assets and Disposal Groups Held for Sale 1.100 1.100 0,00%
Inventories 11.722 7.127 -39,20%
Trade and Other Receivables, Net, Current 12.299 8.786 -28,56%
Cash and Cash Equivalents 103 39 -62,14%
Other Assets, Current 252 374 48,41%
Assets, Current, Total 25.476 17.426 -31,60%
Assets, Total 29.671 22.966 -22,60%
Equity and Liabilities (Presentation)
Equity (Presentation)
Equity Attributable to Equity Holders of Parent (Presentation)
Equity Attributable to Equity Holders of Parent 7.442 8.847 18,88%
Equity, Total 7.442 8.847 18,88%
Liabilities (Presentation)
Liabilities, Non-Current (Presentation)
Interest-Bearing Borrowings, Non-Current 52 231 344,23%
Provisions, Non-Current 50 52 4,00%
Deferred Tax Liabilities 118 0,00%
Other Liabilities, Non-Current 100 -100,00%
Liabilities, Non-Current, Total 202 401 98,51%
Liabilities, Current (Presentation)
Interest-Bearing Borrowings, Current 8.536 6.325 -25,90%
Provisions, Current 119 -100,00%
Hedging Liabilities, Current 165 -100,00%
Current Tax Payables 333 352 5,71%
Trade and Other Payables, Current 12.874 7.041 -45,31%
Liabilities, Current, Total 22.027 13.718 -37,72%
Liabilities, Total 22.229 14.119 -36,48%
Equity and Liabilities, Total 29.671 22.966 -22,60%
 
XBRL Annual Accounts Income StatementIncome Statement 20052006
Figures in 1.000 x EUR
Income Statement (Presentation)
Profit (Loss) from Operations (Presentation)
Gross Profit (Presentation)
Revenue, Total 72.968 71.930 -1,42%
Cost of Sales 65.321 63.624 -2,60%
Gross Profit 7.647 8.306 8,62%
Other Operating Income (Presentation)
Operating Expenses (Presentation)
Administrative Expenses 5.544 5.596 0,94%
Miscellaneous Other Operating Expenses 2.017 2.141 6,15%
Operating Expenses, Total 7.561 7.737 2,33%
Profit (Loss) from Operations 86 569 561,63%
Profit (Loss) Before Tax (Presentation)
Finance Costs [for Non-Financial Activities] 367 314 -14,44%
Profit (Loss) Before Tax -281 255 -190,75%
Profit (Loss) After Tax from Continuing Operations (Presentation)
Income Tax Expense (Income) 15 -176 -1.273,33%
Profit (Loss) After Tax from Continuing Operations -296 431 -245,61%
Profit (Loss) (Presentation)
Profit (Loss) from Discontinued Operations, Net of Tax -1.724 -70 -95,94%
Profit (Loss) -2.020 361 -117,87%
Profit (Loss) Attributable to Equity Holders of Parent and Minority Interest (Presentation)
Profit (Loss) Attributable to Equity Holders of Parent -2.020 361 -117,87%
Earnings Per Share (Presentation)
Basic Earnings (Loss) Per Share -3,02 0,54 -117,88%
Basic Earnings (Loss) Per Share from Discontinued Operations -0,44 0,64 -245,45%
Basic Earnings (Loss) Per Share from Continuing Operations -2,58 -0,10 -96,12%
XBRL Ratios AnalysesRatios & key-indices
Liquidity
Current Ratio 115,66%127,03%8,95%
Quick Ratio / Acid Test 62,44%75,08%16,83%
Working Capital 3.449.0003.708.0006,98%
Balance ratios
Equity Ratio 25,08%38,52%34,89%
Debt ratios
Debt-Asset Ratio 74,92%61,48%-21,86%
Debt to Equity Ratio 298,70%159,59%-87,16%
Profitability
Gross Profit Margin 0,00%0,00%0,00%
Profit Margin -2,77%0,50%651,60%
Operating Profit Margin 0,12%0,79%85,10%
Rate of Return
Return on Capital Employed Ratio -26,43%3,90%776,97%
Return on Fixed Assets -6,70%4,60%245,53%
Return on Working Capital -8,15%6,88%218,47%