xbrl.rienks.biz

englishEnglish   nederlandsNederlands
FrancaisFrançais DeutschDeutsch 

Heijmans N.V.

AddressExchangeStocks (-: 06:00:00)
Graafsebaan 13
5248JT Rosmalen
P.O. Box 2
5240 BB Rosmalen
Netherlands (The)
T +31 (0)73 5289111
F +31 (0)73 5289300
www.heijmans.nl  
 
Exchange:AMS
Ticker:HEIJM
ISIN:NL0000341931
Shares:24.072.584
FYE: 31-12
Price:0,00
Change: 0.00%
Low:0,00
High:0,00
Volume:0
KvK-nr: 16004309
Industry:
Industrials
Sector: Heavy Construction

Financial Calendar

Yearly resultQuaterly ResultsAnalyst & Investor Conference
-Q1 - -
Q2 - -
AGMQ3 - -
-Q4 - -

downloadAnnual Accounts Heijmans N.V.

2004-12-312005-12-312006-12-31CHANGE
xbrl annual accounts Balance SheetBalance Sheet
Figures in 1.000 x EUR
Balance Sheet (Presentation)
Assets (Presentation)
Assets, Non-Current (Presentation)
Property, Plant and Equipment, Net 181.966 164.666 177.537 7,82%
Investment Property 8.637 8.358 10.307 23,32%
Intangible Assets, Net 151.894 152.639 177.110 16,03%
Investments in Associates, at Cost 262 2.316 2.192 -5,35%
Deferred Tax Assets 6.897 4.336 5.672 30,81%
Other Assets, Non-Current 74.820 86.072 74.111 -13,90%
Assets, Non-Current, Total 424.476 418.387 446.929 6,82%
Assets, Current (Presentation)
Non-Current Assets and Disposal Groups Held for Sale 29.567 21.598 33 -99,85%
Inventories 690.466 612.876 639.809 4,39%
Current Tax Receivables 39.029 32.687 34.083 4,27%
Trade and Other Receivables, Net, Current 572.145 539.957 665.748 23,30%
Cash and Cash Equivalents 165.390 173.178 192.930 11,41%
Other Assets, Current 89.923 107.523 150.345 39,83%
Assets, Current, Total 1.586.520 1.487.819 1.682.948 13,12%
Assets, Total 2.010.996 1.906.206 2.129.877 11,73%
Equity and Liabilities (Presentation)
Equity (Presentation)
Equity Attributable to Equity Holders of Parent (Presentation)
Issued Capital 673 722 722 0,00%
Other Reserves 74.669 121.868 126.247 3,59%
Retained Earnings (Accumulated Losses) 208.867 266.562 314.874 18,12%
Equity Attributable to Equity Holders of Parent 284.209 389.152 441.843 13,54%
Equity, Total 284.209 389.152 441.843 13,54%
Liabilities (Presentation)
Liabilities, Non-Current (Presentation)
Interest-Bearing Borrowings, Non-Current 423.826 367.536 428.933 16,71%
Provisions, Non-Current 13.322 15.031 15.465 2,89%
Post-Employment Benefit Obligation, Non-Current 27.494 27.598 20.739 -24,85%
Deferred Tax Liabilities 64.535 44.777 50.241 12,20%
Liabilities, Non-Current, Total 529.177 454.942 515.378 13,28%
Liabilities, Current (Presentation)
Liabilities Included in Disposal Groups Classified as Held for Sale 75 0,00%
Interest-Bearing Borrowings, Current 255.813 208.429 261.404 25,42%
Provisions, Current 13.453 12.044 14.612 21,32%
Post-Employment Benefit Obligation, Current 15.975 12.760 14.546 14,00%
Current Tax Payables 15.206 40.194 24.401 -39,29%
Trade and Other Payables, Current 692.314 625.123 722.376 15,56%
Other Liabilities, Current 204.849 163.562 135.242 -17,31%
Liabilities, Current, Total 1.197.610 1.062.112 1.172.656 10,41%
Liabilities, Total 1.726.787 1.517.054 1.688.034 11,27%
Equity and Liabilities, Total 2.010.996 1.906.206 2.129.877 11,73%
 
XBRL Annual Accounts Income StatementIncome Statement 200420052006
Figures in 1.000 x EUR
Income Statement (Presentation)
Profit (Loss) from Operations (Presentation)
Gross Profit (Presentation)
Revenue, Total 2.672.194 2.835.317 2.942.078 3,77%
Cost of Sales 2.442.354 2.596.165 2.702.673 4,10%
Gross Profit 229.840 239.152 239.405 0,11%
Other Operating Income (Presentation)
Miscellaneous Other Operating Income 2.920 5.387 10.576 96,32%
Other Operating Income, Total 2.920 5.387 10.576 96,32%
Operating Expenses (Presentation)
Marketing and Distribution Costs 24.400 24.781 30.123 21,56%
Administrative Expenses 126.940 95.874 107.281 11,90%
Miscellaneous Other Operating Expenses 781 550 519 -5,64%
Operating Expenses, Total 152.121 121.205 137.923 13,79%
Profit (Loss) from Operations 80.639 123.334 112.058 -9,14%
Profit (Loss) Before Tax (Presentation)
Gain (Loss) on Derecognition of Available-for-Sale Financial Assets 5.432 5.169 -4,84%
Finance Costs [for Non-Financial Activities] 10.349 6.738 5.775 -14,29%
Share of Profit (Loss) from Equity-Accounted Investments 455 648 545 -15,90%
Profit (Loss) Before Tax 70.745 122.676 111.997 -8,71%
Profit (Loss) After Tax from Continuing Operations (Presentation)
Income Tax Expense (Income) 30.915 35.613 29.457 -17,29%
Profit (Loss) After Tax from Continuing Operations 39.830 87.063 82.540 -5,20%
Profit (Loss) (Presentation)
Profit (Loss) 39.830 87.063 82.540 -5,20%
Profit (Loss) Attributable to Equity Holders of Parent and Minority Interest (Presentation)
Profit (Loss) Attributable to Equity Holders of Parent 40.090 87.063 82.540 -5,20%
Profit (Loss) Attributable to Minority Interest -260 0,00%
Earnings Per Share (Presentation)
Basic Earnings (Loss) Per Share 3,67 3,43 -6,54%
Diluted Earnings (Loss) Per Share 3,67 3,43 -6,54%
XBRL Ratios AnalysesRatios & key-indices
Liquidity
Current Ratio 132,47%140,08%143,52%2,39%
Quick Ratio / Acid Test 74,82%82,38%88,96%7,39%
Working Capital 388.910.000425.707.000510.292.00016,58%
Balance ratios
Equity Ratio 14,13%20,42%20,75%1,59%
Debt ratios
Debt-Asset Ratio 85,87%79,58%79,25%-0,42%
Debt to Equity Ratio 607,58%389,84%382,04%-2,04%
Profitability
Gross Profit Margin 0,00%0,00%0,00%0,00%
Profit Margin 1,50%3,07%2,81%-9,45%
Operating Profit Margin 3,02%4,35%3,81%-14,21%
Rate of Return
Return on Capital Employed Ratio 4,90%10,31%8,62%-19,62%
Return on Fixed Assets 16,67%29,32%25,06%-17,01%
Return on Working Capital 18,19%28,82%21,95%-31,30%