xbrl.rienks.biz
English 
Nederlands
Français
Deutsch Smit Internationale N.V.
| Address | Exchange | Stocks (28-08-2008: 17:35:00) | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
1.07%Industry: Industrials
Sector: Marine Transportation
Providers of on-water transportation for commercial markets, such as container shipping. Excludes ports, which are classified under Transportation Services, and shipbuilders, which are classified under Commercial Vehicles & Trucks.
| Smit Internationale N.V. | (SMIT) | Marine Transportation |
| Koninklijke Vopak N.V. | (VPK) | Marine Transportation |
| English | Dutch | |
| Annual Report 2007 (5.03 MB) (KPMG) Annual Report 2006 (3.40 MB) (KPMG) Annual Report 2005 (4.32 MB) (KPMG) Annual Report 2004 (4.86 MB) (KPMG) Annual Report 2003 (2.25 MB) (KPMG) Annual Report 2002 (2.92 MB) (KPMG) | Jaarverslag 2007 (5.05 MB) (KPMG) Jaarverslag 2006 (3.42 MB) (KPMG) Jaarverslag 2005 (4.34 MB) (KPMG) Jaarverslag 2004 (4.75 MB) (KPMG) Jaarverslag 2003 (2.26 MB) (KPMG) Jaarverslag 2002 (3.30 MB) (KPMG) |
News
| Consumer electronics expo kicks off in Berlin (26 Aug)
Europe's biggest consumer-electronics show, the Internationale Funkausstellung, kicks off in Berlin this week.. Futuristic fridges invade Berlin consumer electronics show (28 Aug)The Ifa, Europe's top consumer electronics show, is normally all about gadgets that make life more entertaining with the latest flat screen televisions, stereo equipment and the like... IFA consumer electronics expo kicks off in Berlin (27 Aug)The show runs from Friday until next Wednesday, 3 September. Last year's event attracted 1,200 companies and 222,000 attendees over its run and organizers expect the 2008 event will be just as big... | Biz Buzz: Locals to race dragster across the pond in U.K. (27 Aug)
Jim Rizzoli, president of Rizzoli’s Automotive in San Luis Obispo and Santa Maria, will monitor the speed performance of a rear-engine dragster—a sleek, black vehicle with a carbon-fiber body—with a team of six to eight people at the Santa Pod Raceway in the United Kingdom next week. The San Luis Obispo native is part of a Los Angeles area-based team that developed the more than ..... CETRA Language Solutions Among America's 5,000 Fastest-Growing Private Companies (26 Aug)Inc. 5000 ranked CETRA Language Solutions as No. 1,302 on its annual ranking of the 5,000 fastest-growing private companies in the country, and as No. 33 in the in the Philadelphia-Camden-Wilmington, PA-NJ-DE-MD region... A Home Network Where Your TV Talks to Your Fridge (24 Aug)The leading players in the consumer electronics industry are revamping their audio and video equipment for a future centered around the Internet... |
Financial Calendar
| Yearly result | Quaterly Results | Analyst & Investor Conference |
|---|---|---|
| - | Q1 - | - |
| Q2 - | - | |
| AGM | Q3 - | - |
| - | Q4 - | - |
Annual Accounts Smit Internationale N.V.
| 2005-12-31 | 2006-12-31 | CHANGE | |
|---|---|---|---|
 Balance Sheet | |||
| Figures in 1.000 x EUR | |||
| Balance Sheet (Presentation) | |||
| Assets (Presentation) | |||
| Assets, Non-Current (Presentation) | |||
| Property, Plant and Equipment, Net | 237.877 | 257.717 | 8,34% |
| Investments in Associates, at Cost | 59.107 | 78.014 | 31,99% |
| Deferred Tax Assets | 4.956 | 4.033 | -18,62% |
| Trade and Other Receivables, Net, Non-Current | 6.354 | 8.398 | 32,17% |
| Other Assets, Non-Current | 217 | 438 | 101,84% |
| Assets, Non-Current, Total | 308.511 | 348.600 | 12,99% |
| Assets, Current (Presentation) | |||
| Inventories | 9.764 | 13.005 | 33,19% |
| Current Tax Receivables | 17.596 | 16.017 | -8,97% |
| Trade and Other Receivables, Net, Current | 129.649 | 155.317 | 19,80% |
| Cash and Cash Equivalents | 55.891 | 48.134 | -13,88% |
| Assets, Current, Total | 212.900 | 232.473 | 9,19% |
| Assets, Total | 521.411 | 581.073 | 11,44% |
| Equity and Liabilities (Presentation) | |||
| Equity (Presentation) | |||
| Equity Attributable to Equity Holders of Parent (Presentation) | |||
| Issued Capital | 35.470 | 35.470 | 0,00% |
| Other Reserves | 173.999 | 178.199 | 2,41% |
| Retained Earnings (Accumulated Losses) | 38.280 | 74.969 | 95,84% |
| Equity Attributable to Equity Holders of Parent | 247.749 | 288.638 | 16,50% |
| Minority Interest | 780 | 542 | -30,51% |
| Equity, Total | 248.529 | 289.180 | 16,36% |
| Liabilities (Presentation) | |||
| Liabilities, Non-Current (Presentation) | |||
| Interest-Bearing Borrowings, Non-Current | 59.754 | 69.959 | 17,08% |
| Non-Interest-Bearing Borrowings, Non-Current | 5.162 | 3.687 | -28,57% |
| Provisions, Non-Current | 1.497 | 7.683 | 413,23% |
| Post-Employment Benefit Obligation, Non-Current | 819 | 242 | -70,45% |
| Deferred Tax Liabilities | 21.645 | 19.868 | -8,21% |
| Liabilities, Non-Current, Total | 88.877 | 101.439 | 14,13% |
| Liabilities, Current (Presentation) | |||
| Interest-Bearing Borrowings, Current | 38.218 | 29.378 | -23,13% |
| Provisions, Current | 8.264 | 7.010 | -15,17% |
| Current Tax Payables | 14.461 | 19.613 | 35,63% |
| Trade and Other Payables, Current | 123.062 | 128.920 | 4,76% |
| Liabilities, Current, Total | 184.005 | 184.921 | 0,50% |
| Liabilities, Total | 272.882 | 286.360 | 4,94% |
| Equity and Liabilities, Total | 521.411 | 575.540 | 10,38% |
|
Income Statement |
2005 | 2006 | |
| Figures in 1.000 x EUR | |||
| Income Statement (Presentation) | |||
| Profit (Loss) from Operations (Presentation) | |||
| Revenue (Presentation) | |||
| Revenue, Total | 381.638 | 470.294 | 23,23% |
| Other Operating Income (Presentation) | |||
| Miscellaneous Other Operating Income | 5.844 | 4.698 | -19,61% |
| Other Operating Income, Total | 5.844 | 4.698 | -19,61% |
| Operating Expenses (Presentation) | |||
| Raw Materials and Consumables Used | 201.914 | 250.948 | 24,28% |
| Employee Expenses | 117.107 | 121.001 | 3,33% |
| Depreciation and Amortisation | 26.194 | 25.719 | -1,81% |
| Operating Expenses, Total | 345.215 | 397.668 | 15,19% |
| Profit (Loss) from Operations | 42.267 | 77.324 | 82,94% |
| Profit (Loss) Before Tax (Presentation) | |||
| Finance Costs [for Non-Financial Activities] | 4.557 | 3.649 | -19,93% |
| Share of Profit (Loss) from Equity-Accounted Investments | 12.076 | 22.699 | 87,97% |
| Share of Profit (Loss) from Equity-Accounted Associates | 12.076 | 22.699 | 87,97% |
| Profit (Loss) Before Tax | 49.786 | 96.374 | 93,58% |
| Profit (Loss) After Tax from Continuing Operations (Presentation) | |||
| Income Tax Expense (Income) | 11.326 | 21.079 | 86,11% |
| Profit (Loss) After Tax from Continuing Operations | 38.460 | 75.295 | 95,77% |
| Profit (Loss) (Presentation) | |||
| Profit (Loss) | 38.460 | 75.295 | 95,77% |
| Profit (Loss) Attributable to Equity Holders of Parent and Minority Interest (Presentation) | |||
| Profit (Loss) Attributable to Equity Holders of Parent | 38.280 | 74.969 | 95,84% |
| Profit (Loss) Attributable to Minority Interest | 180 | 326 | 81,11% |
| Earnings Per Share (Presentation) | |||
| Basic Earnings (Loss) Per Share | 2,49 | 4,86 | 95,18% |
| Diluted Earnings (Loss) Per Share | 2,49 | 4,86 | 95,18% |
|
Ratios & key-indices | |||
| Liquidity | |||
| Current Ratio | 115,70% | 125,71% | 7,96% |
| Quick Ratio / Acid Test | 110,40% | 118,68% | 6,98% |
| Working Capital | 28.895.000 | 47.552.000 | 39,23% |
| Balance ratios | |||
| Equity Ratio | 47,66% | 49,77% | 4,22% |
| Debt ratios | |||
| Debt-Asset Ratio | 52,34% | 49,28% | -6,20% |
| Debt to Equity Ratio | 109,80% | 99,02% | -10,88% |
| Profitability | |||
| Gross Profit Margin | 0,00% | 0,00% | 0,00% |
| Profit Margin | 10,03% | 15,94% | 37,08% |
| Operating Profit Margin | 11,08% | 16,44% | 32,64% |
| Rate of Return | |||
| Return on Capital Employed Ratio | 11,40% | 19,01% | 40,03% |
| Return on Fixed Assets | 16,14% | 27,65% | 41,63% |
| Return on Working Capital | 172,30% | 202,67% | 14,99% |